{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["PuntajeCategoria","ProveedoresXSegmento","C1 Oferta Económica","C1 Oferta técnica","C2 Oferta Económica","C2 Oferta técnica","C3 Oferta Económica","C3 Oferta técnica"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PuntajeCategoria","index":0,"n_rows":7,"n_cols":4,"rows_kept":7,"cut":false,"hidden":true,"merged":[[1,0,1,1],[3,0,3,1],[5,0,5,1]]}
["Categoria","Puntaje económico máximo\n(Xn)"]
["Categoría 1"]
[null,70]
["Categoría 2"]
[null,70]
["Categoría 3"]
[null,70,39,{"$f":"B7/C7","v":1.7948717948717949}]

{"sheet":"ProveedoresXSegmento","index":1,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["Segmento 1","Segmento 2","Segmento 3"]
["PANAMERICANA FORMAS E IMPRESOS S.A.","EL COLOMBIANO S.A. Y CIA S.C.A.","PANAMERICANA FORMAS E IMPRESOS S.A."]
["UT PRINTER - EL TIEMPO","UT PRINTER - EL TIEMPO","UT MARCO-16"]
[null,"UT MARCO-16","UT PRINTER - EL TIEMPO"]
[null,null,"DISONEX S.A"]
[null,null,"LEGISLACION ECONOMICA S.A."]
[null,null,"DIGITOS Y DISEÑOS INDUSTRIA GRAFICA S.A.S."]
[null,null,"UT LIDERXPRESS"]
[null,null,"LITOGRAFIA DINAMICA"]

{"sheet":"C1 Oferta Económica","index":2,"n_rows":28,"n_cols":11,"rows_kept":28,"cut":false,"hidden":true,"merged":[[0,0,1,1]]}
["Categoría 1 "]
[]
[]
["Ref.  Artículo. ","Descripción","UT CAF-OMEGA","UT AON-DELIMA","PROSEGUROS","CORRECOL","HELM","INNOVADORA SEGUROS","JARGU","WILLIS","JLT"]
[1,"Comisión del Ramo de Vida grupo y  colectivo",0.1,0.1,0.06,7.3999999999999996E-2,0.05,0.09,0.08,3.7999999999999999E-2,4.4999999999999998E-2]
[2,"Comisión del Ramo de Automóviles",7.0000000000000007E-2,0.1,0.06,6.2E-2,0.06,0.09,0.08,3.7400000000000003E-2,0.06]
[3,"Comisión del Ramo de S O A T",0.05,0.05,0.06,4.9000000000000002E-2,0.02,0.09,1.4999999999999999E-2,3.7400000000000003E-2,0.01]
[4,"Comisión del Ramo de Cumplimiento",0.1,0.08,0.06,0.14899999999999999,0.05,0.09,0.05,3.7400000000000003E-2,0.01]
[5,"Comisión del Ramo de Salud",0.03,0.1,0.06,3.4000000000000002E-2,0.03,0.09,0.04,3.9E-2,0.06]
[6,"Comisión del Ramo de Accidentes personales",0.1,0.08,0.06,7.3999999999999996E-2,0.03,0.09,0.05,3.5000000000000003E-2,0.05]
[7,"Comisión del Ramo de Vida individual",0.03,0.03,0.06,0.01,0.03,0.09,0.03,3.7999999999999999E-2,0.01]
[8,"Comisión del Ramo de Responsabilidad civil",0.08,0.09,0.06,7.3999999999999996E-2,7.0000000000000007E-2,0.09,7.0000000000000007E-2,3.7400000000000003E-2,0.05]
[9,"Comisión del Ramo de Terremoto",0.05,0.05,0.06,0.01,0.05,0.08,0.03,3.7400000000000003E-2,0.01]
[10,"Comisión del Ramo de Incendio y lucro cesante",0.08,0.1,0.02,0.01,0.05,0.08,0.05,3.7400000000000003E-2,0.01]
[11,"Comisión del Ramo de Sustracción",0.05,0.05,0.02,4.9000000000000002E-2,0.05,0.08,0.03,3.7400000000000003E-2,0.01]
[12,"Comisión del Ramo de Transporte",0.08,0.05,0.06,4.9000000000000002E-2,0.05,0.09,0.05,3.7400000000000003E-2,0.03]
[13,"Comisión del Ramo de Todo riesgo contratista",0.08,0.05,0.06,4.9000000000000002E-2,0.05,0.08,0.05,3.7400000000000003E-2,6.5000000000000002E-2]
[14,"Comisión del Ramo de Manejo",0.05,0.08,0.06,4.9000000000000002E-2,0.05,0.09,0.05,3.7400000000000003E-2,0.06]
[15,"Comisión del Ramo de Corriente debil",0.05,0.05,0.02,4.9000000000000002E-2,0.04,0.1,0.03,3.7400000000000003E-2,0.01]
[16,"Comisión del Ramo de Montaje y rotura",0.08,0.05,0.06,4.9000000000000002E-2,0.05,0.1,0.03,3.7400000000000003E-2,0.01]
[17,"Comisión del Ramo de Educativo",0.05,0.03,0.06,0.01,0.03,0.1,5.0000000000000001E-3,3.7999999999999999E-2,0.01]
[18,"Comisión del Ramo de Exequias",0.05,0.03,0.06,0.1,0.03,0.1,5.0000000000000001E-3,3.7999999999999999E-2,0.01]
[19,"Comisión del Ramo de Aviación",0.05,0.05,0.06,1.4E-2,0.04,0.06,0.04,3.7400000000000003E-2,0.04]
[20,"Comisión del Ramo de Navegación y caso barco",0.05,0.04,0.06,2.4E-2,0.03,7.0000000000000007E-2,0.04,3.7400000000000003E-2,0.02]
[21,"Comisión del Ramo de Minas y petroleos",0.08,0.03,0.02,0.04,0.03,0.08,5.0000000000000001E-3,3.7400000000000003E-2,0.01]
[22,"Comisión del Ramo de Seguros previsionales",0.05,0.03,0.06,3.5000000000000003E-2,0.03,0.08,5.0000000000000001E-3,3.7400000000000003E-2,0.01]
[23,"Comisión del Ramo de Vidrios",0.05,0.03,0.02,0.01,0.03,0.08,0.03,3.7400000000000003E-2,0.01]
[24,"Comisión de la Póliza de Todo Riesgo Daños Materiales ",0.08,0.11,0.06,0.06,0.06,0.09,0.08,3.7400000000000003E-2,6.5000000000000002E-2]

{"sheet":"C1 Oferta técnica","index":3,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[0,0,1,1]]}
["Categoría 1 "]
[]
[]
["Ref.  Artículo. ","Descripción","UT CAF-OMEGA","UT AON-DELIMA","PROSEGUROS","CORRECOL","HELM","JARGU","WILLIS","JLT"]
[1,"Capacitaciones adicionales",12,10,7,10,10,10,10,10]
[2,"Visitas técnicas adiconales",24,10,10,10,10,10,10,10]

{"sheet":"C2 Oferta Económica","index":4,"n_rows":35,"n_cols":13,"rows_kept":35,"cut":false,"hidden":true,"merged":[[0,0,1,1]]}
["Categoría 2"]
[]
[]
["Ref.  Artículo. ","Descripción","OMEGA","UT AON-DELIMA","PROSEGUROS","CORRECOL","HELM","UT CAF-SALIANZA","INNOVADORA SEGUROS","JARGU","WILLIS","JLT","ASE&ASE"]
[1,"Comisión del Ramo de Vida grupo y  colectivo",0.1,0.1,0.06,0.111,0.05,0.08,0.1,0.08,3.7999999999999999E-2,7.1999999999999995E-2,0.09]
[2,"Comisión del Ramo de Automóviles",7.0000000000000007E-2,0.1,0.06,9.2999999999999999E-2,0.06,7.0000000000000007E-2,0.1,0.08,4.9000000000000002E-2,8.5000000000000006E-2,0.09]
[3,"Comisión del Ramo de S O A T",0.05,0.05,0.06,4.9000000000000002E-2,0.02,0.05,0.1,1.4999999999999999E-2,4.9000000000000002E-2,0.01,0.05]
[4,"Comisión del Ramo de Cumplimiento",0.1,0.08,0.06,0.224,0.05,0.08,0.1,0.05,4.9000000000000002E-2,0.01,0.11]
[5,"Comisión del Ramo de Salud",0.03,0.1,0.06,5.0999999999999997E-2,0.06,0.02,0.1,0.04,0.04,8.5000000000000006E-2,0.04]
[6,"Comisión del Ramo de Accidentes personales",0.1,0.08,0.06,0.111,0.06,0.05,0.1,0.05,3.5000000000000003E-2,0.08,0.03]
[7,"Comisión del Ramo de Vida individual",0.03,0.03,0.06,0.01,0.06,0.02,0.1,0.03,3.7999999999999999E-2,0.01,0.01]
[8,"Comisión del Ramo de Responsabilidad civil",0.08,0.09,0.06,0.111,0.08,0.05,0.1,7.0000000000000007E-2,4.9000000000000002E-2,7.4999999999999997E-2,0.11]
[9,"Comisión del Ramo de Terremoto",0.05,0.05,0.06,0.01,0.05,0.05,0.09,0.03,4.9000000000000002E-2,0.01,0.02]
[10,"Comisión del Ramo de Incendio y lucro cesante",0.08,0.1,0.02,0.01,0.05,0.05,0.09,0.05,4.9000000000000002E-2,0.01,0.09]
[11,"Comisión del Ramo de Sustracción",0.05,0.05,0.02,0.74,0.05,0.05,0.09,0.03,4.9000000000000002E-2,0.01,0.02]
[12,"Comisión del Ramo de Transporte",0.08,0.05,0.06,0.74,7.0000000000000007E-2,0.06,0.09,0.05,4.9000000000000002E-2,6.5000000000000002E-2,0.02]
[13,"Comisión del Ramo de Todo riesgo contratista",0.08,0.05,0.06,0.74,7.0000000000000007E-2,7.0000000000000007E-2,0.09,0.05,4.9000000000000002E-2,0.01,0.05]
[14,"Comisión del Ramo de Manejo",0.05,0.08,0.06,0.74,7.0000000000000007E-2,0.05,0.1,0.05,4.9000000000000002E-2,8.5000000000000006E-2,0.13]
[15,"Comisión del Ramo de Corriente debil",0.05,0.05,0.02,0.74,0.05,0.05,0.12,0.03,4.9000000000000002E-2,0.01,0.05]
[16,"Comisión del Ramo de Montaje y rotura",0.08,0.05,0.06,0.74,0.05,7.0000000000000007E-2,0.12,0.03,4.9000000000000002E-2,0.01,0.05]
[17,"Comisión del Ramo de Educativo",0.05,0.03,0.06,0.01,0.05,0.02,0.12,5.0000000000000001E-3,3.7999999999999999E-2,0.01,0.01]
[18,"Comisión del Ramo de Exaquias",0.05,0.03,0.06,0.01,0.04,0.02,0.12,5.0000000000000001E-3,3.7999999999999999E-2,0.01,0.04]
[19,"Comisión del Ramo de Aviación",0.05,0.05,0.06,2.1000000000000001E-2,0.03,0.03,0.06,0.04,4.9000000000000002E-2,4.4999999999999998E-2,0.03]
[20,"Comisión del Ramo de Navegación y caso barco",0.05,0.04,0.06,3.5999999999999997E-2,0.03,0.05,7.0000000000000007E-2,0.04,4.9000000000000002E-2,0.01,0.08]
[21,"Comisión del Ramo de Minas y petroleos",0.08,0.03,0.02,0.06,0.03,0.03,0.08,5.0000000000000001E-3,4.9000000000000002E-2,0.01,0.05]
[22,"Comisión del Ramo de Seguros previsionales",0.05,0.03,0.06,5.1999999999999998E-2,0.03,0.03,0.1,5.0000000000000001E-3,4.9000000000000002E-2,0.01,0.04]
[23,"Comisión del Ramo de Vidrios",0.05,0.03,0.02,0.01,0.03,0.05,0.1,0.03,4.9000000000000002E-2,0.01,0.02]
[24,"Comisión de la Póliza de Todo Riesgo Daños Materiales ",0.08,0.11,0.06,0.09,7.0000000000000007E-2,0.08,0.1,0.09,4.9000000000000002E-2,8.6999999999999994E-2,0.09]
[25,"Precio de estudio de Riesgos en Ramo de responsabilidad civil",5000000,10000000,5000000,5000000,1000000,2500000,4000000,3000000,14950000,500000,5994802]
[26,"Precio de estudio de métrica de Riesgos deterministico",5000000,13490000,3000000,5000000,4000000,3000000,8000000,5300000,9950000,3000000,6115338.8600000003]
[27,"Precio de estudio de métrica de Riesgos probabilistico",5000000,13999000,10000000,5000000,4000000,3000000,8000000,5300000,49950000,5000000,6034791.9500000002]
[28,"Precio perfil técnico por dia en la Entidad Compradora",80000,46166,100000,76666,60667,60000,200000,220000,82526,122000,88013.33]
[29,"Precio perfil profesional en ingeniería y/o afines por día en la Entidad Compradora",150000,115416,170000,150000,163333,150000,350000,355000,155010,196000,258066.67]
[30,"Precio perfil profesional en derecho por día en la Entidad Compradora",150000,92333,170000,150000,140000,150000,350000,320000,103340,196000,198800]
[31,"Precio perfil profesional en administración y/o afines por día en la Entidad Compradora",150000,92333,170000,150000,116667,100000,300000,285000,103340,196000,163389.32999999999]

{"sheet":"C2 Oferta técnica","index":5,"n_rows":6,"n_cols":11,"rows_kept":6,"cut":false,"hidden":false,"merged":[[0,0,1,1]]}
["Categoría 2"]
[]
[]
["Ref.  Artículo. ","Descripción","UT AON-DELIMA","PROSEGUROS","CORRECOL","HELM","UT CAF-SALIANZA","JARGU","WILLIS","JLT","ASE&ASE"]
[1,"Capacitaciones adicionales",10,10,10,10,10,10,10,10,10]
[2,"Visitas técnicas adiconales",10,7,10,10,10,10,10,10,10]

{"sheet":"C3 Oferta Económica","index":6,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":true,"merged":[[0,0,1,1]]}
["Categoría 3"]
[]
[]
["Ref.  Artículo. ","Descripción","AVIA","PROSEGUROS","CORRECOL","HELM","UT CAF-SALIANZA","ARTHUR GALLAGHER","INNOVADORA SEGUROS","JARGU","WILLIS","JLT","ASE&ASE","OMEGA"]
[1,"Comisión del Ramo de Vida grupo y  colectivo",0.1,0.1,0.14899999999999999,0.05,0.08,0.15,0.11,0.08,7.4499999999999997E-2,0.1,0.09,0.1]
[2,"Comisión del Ramo de Automóviles",0.08,0.1,0.125,0.06,7.0000000000000007E-2,0.12,0.11,0.08,7.4499999999999997E-2,0.11,0.1,7.0000000000000007E-2]
[3,"Comisión del Ramo de S O A T",0.06,0.1,4.9000000000000002E-2,0.02,0.05,7.0000000000000007E-2,0.11,1.4999999999999999E-2,7.4499999999999997E-2,0.01,0.05,0.05]
[4,"Comisión del Ramo de Cumplimiento",0.1,0.1,0.29899999999999999,0.05,0.08,0.22,0.11,0.05,7.4499999999999997E-2,0.01,0.12,0.1]
[5,"Comisión del Ramo de Salud",0.02,0.1,6.9000000000000006E-2,0.04,0.02,0.1,0.11,0.04,7.4499999999999997E-2,0.11,0.04,0.03]
[6,"Comisión del Ramo de Accidentes personales",0.1,0.1,0.14899999999999999,0.05,0.05,0.2,0.12,0.05,7.4499999999999997E-2,0.11,0.03,0.1]
[7,"Comisión del Ramo de Vida individual",0.02,0.1,0.01,0.06,0.02,0.25,0.12,0.03,7.4499999999999997E-2,0.01,0.01,0.03]
[8,"Comisión del Ramo de Responsabilidad civil",0.1,0.1,0.14899999999999999,7.0000000000000007E-2,0.05,0.12,0.12,7.0000000000000007E-2,7.4499999999999997E-2,0.1,0.12,0.08]
[9,"Comisión del Ramo de Terremoto",0.08,0.1,0.01,0.06,0.05,0.12,0.12,0.03,7.4499999999999997E-2,0.01,0.02,0.05]
[10,"Comisión del Ramo de Incendio y lucro cesante",0.08,0.04,0.01,0.06,0.05,0.12,0.12,0.05,7.4499999999999997E-2,0.01,0.1,0.08]
[11,"Comisión del Ramo de Sustracción",7.0000000000000007E-2,0.04,9.9000000000000005E-2,0.05,0.05,0.12,0.12,0.03,7.4499999999999997E-2,0.01,0.02,0.05]
[12,"Comisión del Ramo de Transporte",0.09,0.1,9.9000000000000005E-2,0.08,0.06,0.12,0.12,0.05,7.4499999999999997E-2,0.1,0.02,0.08]
[13,"Comisión del Ramo de Todo riesgo contratista",0.09,0.1,9.9000000000000005E-2,0.08,7.0000000000000007E-2,0.1,0.12,0.05,7.4499999999999997E-2,0.01,0.06,0.08]
[14,"Comisión del Ramo de Manejo",7.0000000000000007E-2,0.1,9.9000000000000005E-2,0.08,0.05,0.15,0.12,0.05,7.4499999999999997E-2,0.11,0.14000000000000001,0.05]
[15,"Comisión del Ramo de Corriente debil",7.0000000000000007E-2,0.04,9.9000000000000005E-2,0.05,0.05,0.12,0.12,0.03,7.4499999999999997E-2,0.01,0.06,0.05]
[16,"Comisión del Ramo de Montaje y rotura",0.08,0.1,9.9000000000000005E-2,0.05,7.0000000000000007E-2,0.12,0.12,0.03,7.4499999999999997E-2,0.01,0.06,0.08]
[17,"Comisión del Ramo de Educativo",0.03,0.1,0.01,0.04,0.02,0.04,0.12,5.0000000000000001E-3,7.4499999999999997E-2,0.01,0.01,0.05]
[18,"Comisión del Ramo de Exaquias",0.05,0.1,0.01,0.06,0.02,0.15,0.12,5.0000000000000001E-3,7.4499999999999997E-2,0.01,0.04,0.05]
[19,"Comisión del Ramo de Aviación",0.06,0.1,2.9000000000000001E-2,0.04,0.03,0.08,0.06,0.04,7.4499999999999997E-2,0.05,0.04,0.05]
[20,"Comisión del Ramo de Navegación y caso barco",0.05,0.1,4.9000000000000002E-2,0.04,0.05,7.0000000000000007E-2,7.0000000000000007E-2,0.04,7.4499999999999997E-2,0.01,0.08,0.05]
[21,"Comisión del Ramo de Minas y petroleos",0.05,0.04,0.08,0.04,0.03,7.0000000000000007E-2,0.08,5.0000000000000001E-3,7.4499999999999997E-2,0.01,0.06,0.08]
[22,"Comisión del Ramo de Seguros previsionales",0.03,0.1,7.0000000000000007E-2,0.04,0.03,0.1,0.1,5.0000000000000001E-3,7.4499999999999997E-2,0.01,0.04,0.05]
[23,"Comisión del Ramo de Vidrios",0.06,0.04,0.01,0.04,0.05,0.12,0.1,0.03,7.4499999999999997E-2,0.01,0.02,0.05]
[24,"Comisión de la Póliza de Todo Riesgo Daños Materiales ",0.09,0.1,0.12,0.08,0.08,0.12,0.1,0.09,7.4499999999999997E-2,0.11,0.1,0.08]
[25,"Precio de estudio de Riesgos en Ramo de responsabilidad civil",5000000,5000000,5000000,1000000,2500000,45000000,4000000,3000000,14950000,500000,4965898,5000000]
[26,"Precio de estudio de métrica de Riesgos deterministico",5000000,7000000,5000000,4000000,3000000,50000000,8000000,4000000,9950000,3000000,5020228.4000000004,5000000]
[27,"Precio de estudio de métrica de Riesgos probabilistico",5000000,6000000,5000000,4000000,3000000,50000000,8000000,4000000,49950000,5000000,4963400,5000000]
[28,"Precio perfil técnico por dia en la Entidad Compradora",70000,100000,76666,60667,60000,33333.33,200000,220000,82526,122000,85207,80000]
[29,"Precio perfil profesional en ingeniería y/o afines por día en la Entidad Compradora",100000,170000,150000,163333,150000,216666.67,350000,355000,155010,196000,251486,150000]
[30,"Precio perfil profesional en derecho por día en la Entidad Compradora",100000,170000,150000,140000,150000,216666.67,350000,320000,103340,196000,193900,150000]
[31,"Precio perfil profesional en administración y/o afines por día en la Entidad Compradora",100000,170000,150000,116667,100000,216666.67,300000,285000,103340,196000,161295,150000]

{"sheet":"C3 Oferta técnica","index":7,"n_rows":6,"n_cols":11,"rows_kept":6,"cut":false,"hidden":false,"merged":[[0,0,1,1]]}
["Categoría 3"]
[]
[]
["Ref.  Artículo. ","Descripción","AVIA","CORRECOL","HELM","UT CAF-SALIANZA","INNOVADORA SEGUROS","JARGU","WILLIS","JLT","ASE&ASE"]
[1,"Capacitaciones adicionales",10,10,10,10,10,10,10,10,10]
[2,"Visitas técnicas adiconales",10,5,10,10,10,10,10,10,10]